æ»å®åã«ç¥ã£ãŠããã¹ããäŸ¡æ Œã®çš®é¡ã
åçç©ä»¶ã売åŽããéãæåã«çè§£ãã¹ãã¯ãäŸ¡æ Œããäžçš®é¡ã§ãªããšããäºå®ã§ããäžåç£ã®äŸ¡æ Œã«ã¯å€§ããåããŠãåžå Žã§å®éã«æçŽãã**å®å¢äŸ¡æ Œãåœå亀éçãå ¬ç€ºããå ¬ç€ºå°äŸ¡ãçžç¶çšã®èšç®ã«äœ¿ãè·¯ç·äŸ¡ãåºå®è³ç£çšã®åºæºãšãªãåºå®è³ç£çšè©äŸ¡é¡**ã®4çš®é¡ããããŸãã
åçç©ä»¶ã®å£²åŽæ»å®ã§ã¯ããã®äžã§ãå®å¢äŸ¡æ ŒããæãéèŠã§ãããã ããåçç©ä»¶ã®å®å¢äŸ¡æ Œã¯ãåãç©ä»¶ã§ãè²·ãæã®è³éèšç»ãç®æšå©åãã«ãã£ãŠå€§ããå€ãããŸããèªå·±å©çšç®çã®å± äœçšäžåç£ãšéããåçç©ä»¶ã¯ãã©ãã ã皌ãããã§äŸ¡å€ã決ãŸããããæ»å®ã¢ãããŒããæ ¹æ¬çã«ç°ãªããŸãã
売䞻ãšããŠé©æ£äŸ¡æ Œãææ¡ããã«æ»å®ãäŸé Œãããšã仲仿¥è ã®èšãå€ã«æµããããªã¹ã¯ããããŸããäºåã«æ»å®æ¹æ³ã®åçãçè§£ããèªåã§ã倧ãŸããªèšç®ãã§ããç¶æ ã§èšãããšãã売åŽäŸ¡æ Œãæå€§åããããã®ç¬¬äžæ©ã§ãã
åçéå æ³ïŒè³æããéç®ããåºæ¬ã¢ãããŒã
åçç©ä»¶ã®æ»å®ã§æãåºã䜿ãããææ³ã**åçéå æ³**ã§ããçŸåšã®è³æåå ¥ãããšã«ãæåŸ å©åãã§å²ãæ»ããŠç©ä»¶äŸ¡å€ãç®åºããŸãã
èšç®åŒã¯ã·ã³ãã«ã§ãããç©ä»¶äŸ¡æ Œ = 幎éçŽåçïŒNOIïŒ Ã· æåŸ éå å©åãïŒCap RateïŒããšãªããŸããããšãã°ãæé¡å®¶è³åå ¥ã80äžåïŒå¹Ž960äžåïŒã§ã空宀æå€±ã»ç®¡çè²»ã»ä¿®ç¹è²»çãå·®ãåŒããNOIã幎700äžåããšãªã¢ã®åžå ŽCap Rateã6%ã§ããã°ãæ»å®äŸ¡æ Œã¯çŽ1å1,700äžåãšããèšç®ã«ãªããŸãã
ããã§éèŠãªã®ã**Cap RateïŒæåŸ éå å©åãïŒ**ã®èšå®ã§ããCap Rateã¯ãšãªã¢ã»ç©ä»¶çš®å¥ã»ç¯å¹Žæ°ã»ç«å°ã«ãã£ãŠç°ãªããŸããéœå¿ã®åªè¯ç©ä»¶ã¯3ã4%å°ãå°æ¹ã®ç¯å€ç©ä»¶ã¯8ã10%å°ã«ãªãããšããããŸããCap Rateã1%éãã ãã§ãäŸ¡æ Œã¯å€§ããå€åããŸããNOIã700äžåã®ç©ä»¶ã§ã¯ãCap Rate 5%ãªã1å4,000äžåã7%ãªã1ååãš4,000äžåã®å·®ãçããŸãã
æ»å®æã«ä»²ä»æ¥è ãæç€ºãããæ»å®å©åãïŒæ»å®Cap RateïŒããåžå Žå®æ ãšä¹é¢ããŠããªãããé¡äŒŒç©ä»¶ã®ååŒäºäŸãšæ¯èŒããŠç¢ºèªããããšãäžå¯æ¬ ã§ãã
DCFæ³ïŒå°æ¥ãã£ãã·ã¥ãããŒãçŸåšäŸ¡å€ã«å²ãåŒãç²Ÿç·»ãªææ³
倧åã®åçç©ä»¶ãæ©é¢æè³å®¶åãååŒã§ã¯ã**DCFæ³ïŒå²åŒãã£ãã·ã¥ãããŒæ³ïŒ**ã䜿ãããŸããåçŽãªåçéå æ³ãšç°ãªããä¿ææéäžã®å¹Žæ¬¡ãã£ãã·ã¥ãããŒãšä¿ææéçµäºæã®å£²åŽåå ¥ïŒTerminal ValueïŒããå²åŒçïŒDiscount RateïŒã§çŸåšäŸ¡å€ã«å²ãåŒããŠåç®ããŸãã
DCFæ³ã®åŒ·ã¿ã¯ãæéç䟡å€ããšãå°æ¥ã®å€åããç¹ã蟌ããç¹ã§ããä»åŸ5幎éã®è³ææ¹å®ã»ä¿®ç¹è²»å¢å ã»ç©ºå®€çã®å€åã·ããªãªãè€æ°äœæããããããã®çŸåšäŸ¡å€ãç®åºããããšã§ã楜芳ã»åºæºã»æ²èгã®3ã·ããªãªå¥ã®äŸ¡æ Œã¬ã³ãžãææ¡ã§ããŸãã
å²åŒçã¯éåžžãåå ¥éå©ãæè³å®¶ã®æåŸ åççã«åºã¥ããŠèšå®ããŸããäžè¬çã«5ã8%çšåºŠã䜿ãããŸãããç©ä»¶ãªã¹ã¯ãé«ãã»ã©é«ãå²åŒçãé©çšãããŸããå²åŒçãšæ³å®ä¿ææéïŒéåžž5ã10幎ïŒã®èšå®æ¬¡ç¬¬ã§äŸ¡æ Œãå€ããããã売䞻åŽãDCF詊ç®ãæºåããŠãããšäŸ¡æ Œäº€æžã§æ ¹æ ãšããŠäœ¿ããŸãã
ãã ãDCFæ³ã¯å ¥åä»®å®ãžã®æåºŠãé«ããå°æ¥è³æã空宀çã®æ³å®æ¬¡ç¬¬ã§äŸ¡æ Œã倧ããå€ãããŸããå°éå®¶ã«äŸé Œããéã¯ãæ³å®æ¡ä»¶ã®æ ¹æ ã確èªããããšãéèŠã§ãã
ååŒäºäŸæ¯èŒæ³ïŒåžå ŽæèŠãè£å®ãã
ååŒäºäŸæ¯èŒæ³ã¯ãåãšãªã¢ã»åèŠæš¡ã»åçšéã®é¡äŒŒç©ä»¶ã®æçŽäºäŸãåèã«äŸ¡æ Œãç®åºããææ³ã§ããå± äœçšäžåç£ã§ã¯äž»æµã§ãããåçç©ä»¶ã«ãããŠããåçéå æ³ã§åºãäŸ¡æ Œãåžå Žæ°Žæºãšä¹é¢ããŠããªãããã確èªããããã«è£å®çã«äœ¿ãããŸãã
ååŒäºäŸã¯äžåç£æµéæ©æ§ïŒREINSïŒã®ããŒã¿ããåœå亀éçã®äžåç£ååŒäŸ¡æ Œæ å ±æ€çŽ¢ãµãŒãã¹ã§ç¢ºèªã§ããŸãããã ããæçŽäºäŸã«ã¯ç©ä»¶åºæã®äºæ ïŒæ¥å£²ã»å°çžååŒã»æ³äººéååŒã®ç¹äŸ¡çïŒã圱é¿ããŠããããšããããããåçŽãªãå¹³åãã§ã¯ãªãæ¡ä»¶è£æ£ãå¿ èŠã§ãã
仲仿¥è ã«æ»å®ãäŸé Œãããšãéåžžã¯åçéå æ³ãšååŒäºäŸæ¯èŒæ³ã®äž¡æ¹ãèžãŸãããæèŠæžããåãåããŸããæ»å®æžã®æ ¹æ éšåãå¿ ã確èªãããã©ã¡ãã®ææ³ã§èšç®ãããããCap RateãååŒäºäŸãã©ãããåŒããããã質åããŸãããã
è€æ°æ»å®ãšåªä»å¥çŽã®éžã³æ¹
驿£äŸ¡æ ŒãèŠæ¥µããã«ã¯ãæäœ3瀟ããæ»å®ãåãããšãåºæ¬ã§ããåãç©ä»¶ã§ãæ¥è ã«ãã£ãŠæ°çŸäžåãæ°åäžåã®äŸ¡æ Œå·®ãåºãããšããããŸãã
æ»å®äŸ¡æ Œãé£ã³æããŠé«ãæ¥è ã«ã¯æ³šæãå¿ èŠã§ããããã¯ãäŸ¡æ Œãã€ãäžããŠåªä»å¥çŽãåããåŸã§å€äžã亀æžããããšããã¢ãã«ïŒããããå²ã蟌ã¿ã»äŸ¡æ ŒåãäžãïŒã®ãªã¹ã¯ããããŸããæ»å®äŸ¡æ Œã®æ ¹æ ïŒCap Rateã»NOIèšç®ã®åæã»é¡äŒŒååŒäºäŸïŒãæç€ºã§ããªãæ¥è ã¯ä¿¡é Œæ§ãäœããšå€æã§ããŸãã
åªä»å¥çŽã¯ãå°ä»»åªä»ããå°å±å°ä»»åªä»ããäžè¬åªä»ãã®3çš®é¡ããããŸããåçç©ä»¶ã®å Žåãè²·ãæãéå®ããããããè€æ°æ¥è ã«åæã«äŸé Œã§ããäžè¬åªä»ãããã1瀟ã«éäžããŠæ å ±æ¡æ£ãä¿ãå°ä»»åªä»ãæå¹ãªã±ãŒã¹ããããŸãããã ããæ¥è ã®è²©å£²åãšä¿¡é Œæ§ãèŠæ¥µããäžã§å€æããŠãã ããã
æ»å®åã«æŽããã¹ãæžé¡ãšæ å ±
粟床ã®é«ãæ»å®ãåããããã«ãäºåã«æºåãã¹ãæ å ±ããããŸãã
ãŸãè³æåå ¥ã®å®çžŸãšããŠãçŽè¿12ã24ã¶æã®å®¶è³å ¥éå±¥æŽãšçŸæ³ã®è³è²žåå¥çŽæžãå¿ èŠã§ãã空宀æéã»æ»çŽå±¥æŽãæ£çŽã«é瀺ããæ¹ããåŸã®äŸ¡æ Œäº€æžã§ãã©ãã«ãé¿ããããŸããæ¬¡ã«è²»çšã®å®çžŸãšããŠã管çå§èšè²»ã»ä¿®ç¹è²»ã»ä¿éºæã»åºå®è³ç£çšã®æçްãçšæããŸããããããNOIèšç®ã®åºç€ã«ãªããŸãã
ããã«å»ºç©ã®ç¶æ ãšããŠãçŽè¿ã®ä¿®ç¹å±¥æŽãšä»åŸã®å€§èŠæš¡ä¿®ç¹èšç»ïŒå±æ ¹ã»å€å£ã»èšåçïŒãæŽçããŠãã ãããçµŠææ°Žèšåã®æŽæ°ææãèéæ¹ä¿®ã®æç¡ãæ»å®ã«åœ±é¿ããŸããããããäºåã«æŽçããŠæç€ºããããšã§ãæ»å®ç²ŸåºŠãäžããã売åŽåŸã«ãé ããåé¡ããçç±ã«å€åŒã亀æžããããªã¹ã¯ãæžãããŸãã
驿£ãªäŸ¡æ Œæ»å®ã¯ã売åŽã®æåŠãå·Šå³ãã第äžé¢éã§ããææ³ã®åçãçè§£ããäžã§è€æ°æ¥è ããæ ¹æ ããæ»å®ãåããèªåã®ç©ä»¶ã®ãå®åå€ããææ¡ããŠããå£²åŽæŽ»åã«èšã¿ãŸãããã
