衚é¢å©åãã ãã§ã¯å€æã§ããªãçç±
åçç©ä»¶ã®æ€çŽ¢ãµã€ããèŠããšãå¿ ããšèšã£ãŠããã»ã©ã衚é¢å©åãâ¯%ããšããæ°åãç®ã«å ¥ããŸãããããäžåç£æè³ã®çµéšãç©ãã æè³å®¶ã»ã©ã衚é¢å©åãã¯åèçšåºŠãå®éã®æè³å€æã«ã¯äœ¿ããªãããšå£ãããããŸãããã®çç±ã¯ã衚é¢å©åããã幎éå®¶è³åå ¥Ã·ç©ä»¶äŸ¡æ Œããšããéåžžã«ã·ã³ãã«ãªèšç®åŒã§ãããå®éã®çµè²»ã»ããŒã³è¿æžã»çšéãäžåèæ ®ããŠããªãããã§ãã
ããã§ç»å Žããã®ã**FCRïŒFree and Clear ReturnïŒç·åéå çïŒ**ãšããææšã§ããFCRã¯ãèªå·±è³éã»åå ¥éãåãããç©ä»¶å šäœãšããŠå®éã«çã¿åºãçŽåçãè³Œå ¥ç·ã³ã¹ãã§å²ã£ãå©åããã瀺ããŸããèè³ã®æç¡ã«é¢ãããç©ä»¶ã®çã®åçåãæž¬ãããšãã§ãããæè³å€æã«äžå¯æ¬ ãªææšã§ãã
FCRã®èšç®åŒ
FCRã¯ä»¥äžã®ããã«èšç®ãããŸãã
FCRïŒ%ïŒïŒ NOIïŒçŽå¶æ¥åçïŒ Ã· è³Œå ¥ç·ã³ã¹ã à 100
**NOIïŒNet Operating IncomeïŒ**ã¯å®å¹ç·åå ¥ããéå¶è²»çšïŒç®¡çè²»ã»ä¿®ç¹è²»ã»ä¿éºæã»åºå®è³ç£çšãªã©ïŒãå·®ãåŒããéé¡ã§ãããŒã³è¿æžåã®ãç©ä»¶ãã®ãã®ãçã¿åºãçŽåçãã§ãã
è³Œå ¥ç·ã³ã¹ãã¯ç©ä»¶äŸ¡æ Œã«å ããŠä»²ä»ææ°æã»ç»èšè²»çšã»äžåç£ååŸçšã»å°çŽä»£ãªã©ãã¹ãŠã®ååŸè²»çšãå«ã¿ãŸãã
äŸïŒå¹Žéå®¶è³åå ¥300äžåãçµè²»ç25%ã®å ŽåãNOIïŒ225äžåãç©ä»¶äŸ¡æ Œ3,500äžåïŒè«žè²»çš200äžåã§è³Œå ¥ç·ã³ã¹ã3,700äžåãšãããšãFCRïŒ225äžå÷3,700äžåâ6.08%ã
FCRãšããŒã³å®æ°ïŒK%ïŒã®é¢ä¿
FCRãçè§£ãããšãããäžã€ã®éèŠæŠå¿µãããŒã³å®æ°ïŒK%ïŒããšã®é¢ä¿ãèŠããŠããŸãã
ããŒã³å®æ°ïŒK%ïŒã¯å¹Žéã®ããŒã³è¿æžé¡ïŒå æ¬ïŒå©æ¯ïŒãåå ¥éç·é¡ã§å²ã£ãæ°å€ã§ãéå©ãšè¿æžæéã«ãã£ãŠæ±ºãŸããŸãã
FCR ïŒ K%ãâãåå ¥ãåçãé«ããŸãïŒã¬ãã¬ããžãå¹ããŠããŸãïŒ FCR ïŒ K%ãâãåå ¥ãåçãæŒãäžããŸãïŒéã¬ãã¬ããžïŒ
ããšãã°FCR=6%ã§K%=5%ãªããåå ¥ã䜿ãããšã§èªå·±è³éå©åãïŒCCRïŒãFCR以äžã«åŒãäžããããŸããéã«FCR=4%ã§K%=5%ãªãåå ¥ã䜿ãã»ã©ææ®ããæžããå±éºãªç¶æ ã§ãã
ãã®é¢ä¿ãææ¡ããããšã§ããã©ã®å©åãã®ç©ä»¶ãã©ã®éå©ã»æéã§åããã¹ããããå®éçã«å€æã§ããããã«ãªããŸãã
çµè²»çã®ç®å®ãšæ³šæç¹
NOIã®èšç®ã«æ¬ ãããªããçµè²»çãã¯ç©ä»¶ã®çš®é¡ã»ç¯å¹Žæ°ã»ç«å°ã«ãã£ãŠå€§ããç°ãªããŸããäžè¬çãªç®å®ã¯ä»¥äžã®éãã§ãã
- åºåãã³ã·ã§ã³ïŒã¯ã³ã«ãŒã ïŒïŒ15ã25%
- äžæ£æšé ã¢ããŒãïŒ25ã35%
- äžæ£RCé ãã³ã·ã§ã³ïŒ30ã45%
- 忥ã»ããã³ããã«ïŒ35ã50%
ç¯å€ç©ä»¶ã¯ä¿®ç¹è²»ã»ç©ºå®€æå€±ãå¢å ããããçµè²»çãé«ããªããããã§ããéã«æ°ç¯ã¯åœåã®çµè²»çãäœãããæ°å¹ŽåŸã«ä¿®ç¹ãµã€ã¯ã«ãæ¥ããšæ¥äžæããå¯èœæ§ããããŸãã
ã衚é¢å©åã8%ãã§ãçµè²»ç40%ãªãNOIããŒã¹ã®å©åãã¯4.8%ãŸã§äžãããŸããç©ä»¶ç޹ä»è³æã«ã¯çµè²»ãå«ãŸããŠããªãããšãã»ãšãã©ã®ãããèªåã§NOIãšçµè²»çã詊ç®ããç¿æ £ãã€ããããšãéèŠã§ãã
FCRã®éçãšè£å®ææš
FCRã¯ç©ä»¶ã®åçåãè©äŸ¡ããåªããææšã§ãããäžèœã§ã¯ãããŸããã以äžã®ç¹ã«ã¯æ³šæãå¿ èŠã§ãã
å°æ¥ã®ç©ºå®€ã»å®¶è³äžèœãªã¹ã¯ïŒFCRã¯çŸåšã®åçããŒã¹ã§èšç®ãããããå°æ¥ã®å®¶è³äžèœãé·æç©ºå®€ã¯åæ ãããŸããããšãªã¢ã®è³è²žé絊ååãå¥é確èªããå¿ èŠããããŸãã
çšåŒåŸãã£ãã·ã¥ãããŒïŒATCFïŒãšã®éãïŒFCRã¯çšåã»ããŒã³åã®ã·ã³ãã«ãªåçææšã§ãããå®éã®æåãã瀺ããã®ã§ã¯ãããŸãããæçµçãªæè³å€æã«ã¯ATCFïŒçšåŒåŸãã£ãã·ã¥ãããŒïŒã確èªããããšããã§ãã
IRRïŒå éšåççïŒãšã®çµã¿åããïŒFCRã¯å幎床ã®ã¹ãããã·ã§ããã«ããããé·æä¿æã§ã®å£²åŽçã»çšå¹æã»è³ç£äŸ¡å€å€åãèæ ®ããIRRåæãšçµã¿åãããããšã§ããã粟床ã®é«ãæè³å€æãå¯èœã«ãªããŸãã
CCRãŸã§èšç®ããŠã¬ãã¬ããžå¹æã確èªãã
å ã»ã©ã®äŸã䜿ããèªå·±è³éå©åãïŒCCRïŒCash on Cash ReturnïŒãŸã§èšç®ããŠã¿ãŸããããè³Œå ¥ç·ã³ã¹ã3,700äžåã®ãã¡èªå·±è³é700äžåã»åå ¥3,000äžåãéå©2%ã»æé25幎ã®å å©åçè¿æžãšãããšã幎éè¿æžé¡ã¯çŽ153äžåã§ããK%ã¯153äžå÷3,000äžåâçŽ5.1%ãšãªããŸãã
NOI225äžåãã幎éè¿æž153äžåãåŒããçšåŒåãã£ãã·ã¥ãããŒã¯çŽ72äžåã§ãããããèªå·±è³é700äžåã§å²ããšCCRâ10.3%ãšãªããFCR6.08%ã倧ããäžåããŸããFCRïŒK%ã®æ¡ä»¶ãæºããããŠãããããåå ¥ã«ãã£ãŠèªå·±è³éã®å¹çãé«ãŸã£ãŠããããšãæ°åã§ç¢ºèªã§ããŸãã
éã«åãç©ä»¶ãéå©4%ã»æé20幎ã§åãããšK%ã¯7%ãè¶ ããFCRãäžåã£ãŠããŸããŸãããã®å Žåã¯åå ¥ã䜿ãã»ã©ææ®ãã现ãéã¬ãã¬ããžã«é¥ããŸããç©ä»¶éžã³ãšåãããããèè³æ¡ä»¶ã®äº€æžãFCRéçšã®æåŠãå·Šå³ããããšãããããŸãã
ãŸãšãïŒæè³å®¶ã䜿ãã¹ãå©åãã®é åº
åçç©ä»¶ã®è©äŸ¡ã§ã¯ã衚é¢å©åãâå®è³ªå©åãâFCRãšããé åºã§ãã宿 ã«è¿ãæ°åã«è¿ã¥ããŠãããŸããããã«FC R ïŒ K%ãã©ããã確èªããããšã§åå ¥å¹æã®æ¹åæ§ã倿ã§ããŸãã
衚é¢å©åãã¯ãç©ä»¶ãæ¢ãéã®ã¹ã¯ãªãŒãã³ã°ãã«äœ¿ããã®ã§ãããæçµå€æã«ã¯FCRãšããŒã³å®æ°ã®é¢ä¿ããããŠNOIèšç®ã®æ ¹æ ãšãªãçµè²»çã®åŠ¥åœæ§ãå¿ ãæ€èšŒããç¿æ £ãæã¡ãããšããã§ãã
